Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $891 | $822 | $754 | $685 | $617 | $3,769 |
| Insurance | $1,531 | $1,585 | $1,641 | $1,698 | $1,757 | $8,212 |
| Fuel | $1,258 | $1,296 | $1,341 | $1,395 | $1,458 | $6,748 |
| Maintenance | $2,763 | $1,780 | $950 | $676 | $2,291 | $8,460 |
| Repair | $1,179 | $1,290 | $1,473 | $1,590 | $1,816 | $7,348 |
| Taxes & Fees | $467 | $53 | $68 | $43 | $60 | $691 |
| Total | $8,090 | $6,827 | $6,227 | $6,087 | $7,999 | $35,230 |