Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $971 | $896 | $821 | $747 | $672 | $4,107 |
| Insurance | $1,634 | $1,691 | $1,751 | $1,812 | $1,875 | $8,763 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,730 | $1,569 | $900 | $660 | $2,276 | $8,135 |
| Repair | $956 | $1,119 | $1,275 | $1,395 | $1,604 | $6,349 |
| Taxes & Fees | $515 | $59 | $75 | $48 | $67 | $764 |
| Total | $9,015 | $7,609 | $7,165 | $7,074 | $8,979 | $39,842 |