Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $2,364 | $2,182 | $2,000 | $1,818 | $1,636 | $10,000 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,857 | $1,913 | $1,980 | $2,059 | $2,152 | $9,961 |
| Maintenance | $2,763 | $2,912 | $1,999 | $2,724 | $2,291 | $12,689 |
| Repair | $2,746 | $1,290 | $1,473 | $1,590 | $1,816 | $8,915 |
| Taxes & Fees | $1,744 | $198 | $253 | $162 | $225 | $2,582 |
| Total | $12,925 | $9,997 | $9,260 | $9,962 | $9,786 | $51,930 |