Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,190 | $1,099 | $1,007 | $916 | $824 | $5,036 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,696 | $1,747 | $1,808 | $1,880 | $1,965 | $9,096 |
| Maintenance | $2,763 | $2,581 | $1,309 | $1,322 | $2,291 | $10,266 |
| Repair | $1,762 | $1,290 | $1,473 | $1,590 | $1,816 | $7,931 |
| Taxes & Fees | $694 | $79 | $101 | $65 | $90 | $1,029 |
| Total | $9,556 | $8,297 | $7,253 | $7,381 | $8,651 | $41,138 |