Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $1,935 | $785 | $225 | $2,291 | $7,999 |
| Repair | $1,654 | $1,290 | $1,473 | $1,590 | $1,816 | $7,823 |
| Taxes & Fees | $182 | $21 | $26 | $17 | $24 | $270 |
| Total | $8,153 | $6,860 | $5,969 | $5,599 | $7,995 | $34,576 |