Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,206 | $1,113 | $1,020 | $928 | $835 | $5,102 |
| Insurance | $1,728 | $1,788 | $1,851 | $1,915 | $1,982 | $9,264 |
| Fuel | $1,300 | $1,339 | $1,386 | $1,441 | $1,506 | $6,972 |
| Maintenance | $2,678 | $1,677 | $1,006 | $932 | $2,252 | $8,545 |
| Repair | $945 | $1,109 | $1,263 | $1,383 | $1,591 | $6,291 |
| Taxes & Fees | $708 | $81 | $103 | $66 | $92 | $1,050 |
| Total | $8,565 | $7,106 | $6,629 | $6,665 | $8,257 | $37,222 |