Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,305 | $1,205 | $1,105 | $1,004 | $904 | $5,523 |
| Insurance | $1,819 | $1,883 | $1,949 | $2,017 | $2,088 | $9,756 |
| Fuel | $1,300 | $1,339 | $1,386 | $1,441 | $1,506 | $6,972 |
| Maintenance | $2,236 | $1,539 | $987 | $981 | $2,049 | $7,792 |
| Repair | $779 | $956 | $1,086 | $1,209 | $1,400 | $5,430 |
| Taxes & Fees | $805 | $92 | $117 | $75 | $104 | $1,193 |
| Total | $8,244 | $7,014 | $6,629 | $6,727 | $8,050 | $36,664 |