Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,459 | $1,510 | $1,562 | $1,617 | $1,674 | $7,822 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,763 | $1,538 | $786 | $317 | $2,291 | $7,695 |
| Repair | $1,087 | $1,239 | $1,415 | $1,532 | $1,753 | $7,026 |
| Taxes & Fees | $326 | $37 | $47 | $30 | $42 | $482 |
| Total | $9,140 | $7,881 | $7,421 | $7,162 | $9,485 | $41,089 |