Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $558 | $515 | $472 | $429 | $386 | $2,360 |
| Insurance | $1,494 | $1,547 | $1,601 | $1,657 | $1,715 | $8,014 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,763 | $1,481 | $777 | $325 | $2,291 | $7,637 |
| Repair | $1,020 | $1,178 | $1,343 | $1,462 | $1,676 | $6,679 |
| Taxes & Fees | $341 | $39 | $49 | $32 | $44 | $505 |
| Total | $8,828 | $7,490 | $7,056 | $6,803 | $9,097 | $39,274 |