Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $772 | $713 | $653 | $594 | $535 | $3,267 |
| Insurance | $1,589 | $1,645 | $1,702 | $1,762 | $1,823 | $8,521 |
| Fuel | $0 | $0 | $0 | $0 | $0 | $0 |
| Maintenance | $2,598 | $1,418 | $798 | $437 | $2,215 | $7,466 |
| Repair | $899 | $1,067 | $1,214 | $1,335 | $1,538 | $6,053 |
| Taxes & Fees | $411 | $47 | $60 | $38 | $53 | $609 |
| Total | $9,283 | $7,993 | $7,625 | $7,459 | $9,556 | $41,916 |