Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,100 | $1,015 | $930 | $846 | $761 | $4,652 |
| Insurance | $1,668 | $1,727 | $1,787 | $1,850 | $1,915 | $8,947 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $1,682 | $976 | $828 | $2,291 | $8,540 |
| Repair | $999 | $1,159 | $1,321 | $1,440 | $1,653 | $6,572 |
| Taxes & Fees | $612 | $70 | $89 | $57 | $79 | $907 |
| Total | $8,734 | $7,292 | $6,801 | $6,786 | $8,543 | $38,156 |