Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,336 | $1,233 | $1,130 | $1,028 | $925 | $5,652 |
| Insurance | $1,792 | $1,855 | $1,920 | $1,987 | $2,056 | $9,610 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,522 | $1,677 | $1,042 | $1,053 | $2,180 | $8,474 |
| Repair | $890 | $1,058 | $1,205 | $1,325 | $1,527 | $6,005 |
| Taxes & Fees | $835 | $95 | $121 | $78 | $108 | $1,237 |
| Total | $8,935 | $7,525 | $7,081 | $7,200 | $8,604 | $39,345 |