Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,229 | $2,295 | $2,376 | $2,471 | $2,582 | $11,953 |
| Maintenance | $2,763 | $2,333 | $1,054 | $711 | $2,291 | $9,152 |
| Repair | $1,805 | $1,290 | $1,473 | $1,590 | $1,816 | $7,974 |
| Taxes & Fees | $321 | $37 | $47 | $30 | $41 | $476 |
| Total | $9,080 | $7,929 | $6,937 | $6,804 | $8,750 | $39,500 |