Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,205 | $1,112 | $1,020 | $927 | $834 | $5,098 |
| Insurance | $1,697 | $1,756 | $1,818 | $1,881 | $1,947 | $9,099 |
| Fuel | $1,773 | $1,826 | $1,890 | $1,965 | $2,054 | $9,508 |
| Maintenance | $2,763 | $1,777 | $1,040 | $968 | $2,291 | $8,839 |
| Repair | $1,035 | $1,192 | $1,360 | $1,478 | $1,694 | $6,759 |
| Taxes & Fees | $708 | $81 | $103 | $66 | $91 | $1,049 |
| Total | $9,181 | $7,744 | $7,230 | $7,286 | $8,912 | $40,353 |