Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $616 | $568 | $521 | $474 | $426 | $2,605 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $1,767 | $885 | $483 | $2,291 | $8,189 |
| Repair | $1,260 | $1,290 | $1,473 | $1,590 | $1,816 | $7,429 |
| Taxes & Fees | $357 | $41 | $52 | $33 | $46 | $529 |
| Total | $8,396 | $7,176 | $6,564 | $6,350 | $8,504 | $36,990 |