Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $943 | $871 | $798 | $726 | $653 | $3,991 |
| Insurance | $1,627 | $1,684 | $1,743 | $1,804 | $1,867 | $8,725 |
| Fuel | $1,130 | $1,164 | $1,205 | $1,253 | $1,310 | $6,062 |
| Maintenance | $2,710 | $1,546 | $884 | $626 | $2,267 | $8,033 |
| Repair | $947 | $1,111 | $1,266 | $1,386 | $1,594 | $6,304 |
| Taxes & Fees | $498 | $57 | $72 | $46 | $64 | $737 |
| Total | $7,857 | $6,433 | $5,969 | $5,841 | $7,755 | $33,855 |