Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $735 | $678 | $622 | $565 | $509 | $3,109 |
| Insurance | $1,553 | $1,607 | $1,663 | $1,721 | $1,782 | $8,326 |
| Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
| Maintenance | $2,763 | $1,490 | $814 | $438 | $2,291 | $7,796 |
| Repair | $976 | $1,137 | $1,296 | $1,416 | $1,626 | $6,451 |
| Taxes & Fees | $396 | $45 | $58 | $37 | $51 | $587 |
| Total | $8,423 | $7,018 | $6,585 | $6,395 | $8,576 | $36,997 |