Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $809 | $746 | $684 | $622 | $560 | $3,421 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,660 | $1,709 | $1,769 | $1,840 | $1,923 | $8,901 |
| Maintenance | $2,763 | $2,829 | $1,287 | $1,183 | $2,291 | $10,353 |
| Repair | $2,150 | $1,290 | $1,473 | $1,590 | $1,816 | $8,319 |
| Taxes & Fees | $427 | $49 | $62 | $40 | $55 | $633 |
| Total | $9,259 | $8,125 | $6,830 | $6,883 | $8,310 | $39,407 |