Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $829 | $765 | $701 | $637 | $574 | $3,506 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,625 | $1,674 | $1,732 | $1,802 | $1,883 | $8,716 |
| Maintenance | $2,763 | $2,665 | $1,236 | $1,092 | $2,291 | $10,047 |
| Repair | $1,995 | $1,290 | $1,473 | $1,590 | $1,816 | $8,164 |
| Taxes & Fees | $436 | $50 | $63 | $41 | $56 | $646 |
| Total | $9,099 | $7,945 | $6,760 | $6,770 | $8,285 | $38,859 |