Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,036 | $956 | $876 | $797 | $717 | $4,382 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,592 | $1,640 | $1,697 | $1,765 | $1,844 | $8,538 |
| Maintenance | $2,763 | $2,578 | $1,262 | $1,191 | $2,291 | $10,085 |
| Repair | $1,831 | $1,290 | $1,473 | $1,590 | $1,816 | $8,000 |
| Taxes & Fees | $561 | $64 | $81 | $52 | $73 | $831 |
| Total | $9,234 | $8,029 | $6,945 | $7,003 | $8,406 | $39,617 |