Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,500 | $1,545 | $1,599 | $1,663 | $1,738 | $8,045 |
| Maintenance | $2,763 | $1,730 | $834 | $349 | $2,291 | $7,967 |
| Repair | $1,287 | $1,290 | $1,473 | $1,590 | $1,816 | $7,456 |
| Taxes & Fees | $301 | $34 | $44 | $28 | $39 | $446 |
| Total | $7,814 | $6,574 | $5,938 | $5,633 | $7,904 | $33,863 |