Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,733 | $1,785 | $1,848 | $1,922 | $2,008 | $9,296 |
| Maintenance | $2,763 | $2,011 | $902 | $414 | $2,291 | $8,381 |
| Repair | $1,581 | $1,290 | $1,473 | $1,590 | $1,816 | $7,750 |
| Taxes & Fees | $267 | $30 | $39 | $25 | $35 | $396 |
| Total | $8,307 | $7,091 | $6,250 | $5,953 | $8,170 | $35,771 |