Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,837 | $1,901 | $1,968 | $2,037 | $2,108 | $9,851 |
Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $2,829 | $1,290 | $1,473 | $1,590 | $1,816 | $8,998 |
Taxes & Fees | $10,718 | $1,220 | $1,555 | $997 | $1,385 | $15,875 |
Total | $25,512 | $14,324 | $14,080 | $14,056 | $13,586 | $81,558 |