Ownership cost

Title Year 1 Year 2 Year 3 Year 4 Year 5 Total for 5 years
Depreciation $5,462 $5,041 $4,621 $4,201 $3,781 $23,106
Insurance $1,831 $1,895 $1,962 $2,030 $2,102 $9,820
Fuel $2,000 $2,060 $2,132 $2,217 $2,317 $10,726
Maintenance $2,763 $2,912 $2,434 $3,122 $2,291 $13,522
Repair $2,745 $1,290 $1,473 $1,590 $1,816 $8,914
Taxes & Fees $9,452 $1,076 $1,372 $879 $1,221 $14,000
Total $24,253 $14,275 $13,994 $14,040 $13,528 $80,090