Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,831 | $1,895 | $1,962 | $2,030 | $2,102 | $9,820 |
Fuel | $2,000 | $2,060 | $2,132 | $2,217 | $2,317 | $10,726 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $2,745 | $1,290 | $1,473 | $1,590 | $1,816 | $8,914 |
Taxes & Fees | $9,452 | $1,076 | $1,372 | $879 | $1,221 | $14,000 |
Total | $24,253 | $14,275 | $13,994 | $14,040 | $13,528 | $80,090 |