Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $2,167 | $2,000 | $1,833 | $1,667 | $1,500 | $9,167 |
| Insurance | $1,528 | $1,581 | $1,637 | $1,694 | $1,753 | $8,193 |
| Fuel | $1,950 | $2,008 | $2,079 | $2,162 | $2,259 | $10,458 |
| Maintenance | $2,763 | $2,912 | $1,760 | $2,261 | $2,291 | $11,987 |
| Repair | $2,203 | $1,290 | $1,473 | $1,590 | $1,816 | $8,372 |
| Taxes & Fees | $1,585 | $180 | $230 | $147 | $205 | $2,347 |
| Total | $12,195 | $9,972 | $9,012 | $9,521 | $9,824 | $50,524 |