Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $1,679 | $1,737 | $1,798 | $1,861 | $1,926 | $9,001 |
Fuel | $1,902 | $1,960 | $2,028 | $2,109 | $2,204 | $10,203 |
Maintenance | $2,763 | $2,912 | $2,434 | $3,122 | $2,291 | $13,522 |
Repair | $2,996 | $1,290 | $1,473 | $1,590 | $1,816 | $9,165 |
Taxes & Fees | $7,339 | $835 | $1,065 | $683 | $948 | $10,870 |
Total | $22,140 | $13,775 | $13,420 | $13,566 | $12,967 | $75,868 |