Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $863 | $797 | $731 | $664 | $598 | $3,653 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,300 | $1,120 | $906 | $2,291 | $9,380 |
| Repair | $1,655 | $1,290 | $1,473 | $1,590 | $1,816 | $7,824 |
| Taxes & Fees | $453 | $52 | $66 | $42 | $59 | $672 |
| Total | $9,479 | $8,303 | $7,389 | $7,354 | $9,087 | $41,612 |