Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $986 | $910 | $835 | $759 | $683 | $4,173 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $2,294 | $2,363 | $2,446 | $2,543 | $2,658 | $12,304 |
| Maintenance | $2,763 | $2,328 | $1,162 | $1,015 | $2,291 | $9,559 |
| Repair | $1,629 | $1,290 | $1,473 | $1,590 | $1,816 | $7,798 |
| Taxes & Fees | $526 | $60 | $76 | $49 | $68 | $779 |
| Total | $9,649 | $8,453 | $7,547 | $7,565 | $9,181 | $42,395 |