Ownership cost
Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
Depreciation | $5,462 | $5,041 | $4,621 | $4,201 | $3,781 | $23,106 |
Insurance | $2,363 | $2,446 | $2,531 | $2,620 | $2,712 | $12,672 |
Fuel | $2,516 | $2,592 | $2,682 | $2,790 | $2,915 | $13,495 |
Maintenance | $2,763 | $2,912 | $2,206 | $3,122 | $2,291 | $13,294 |
Repair | $1,465 | $1,290 | $1,473 | $1,590 | $1,816 | $7,634 |
Taxes & Fees | $13,755 | $1,565 | $1,996 | $1,279 | $1,777 | $20,372 |
Total | $28,323 | $15,846 | $15,510 | $15,602 | $15,292 | $90,573 |