Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,236 | $1,141 | $1,045 | $950 | $855 | $5,227 |
| Insurance | $1,767 | $1,829 | $1,893 | $1,960 | $2,028 | $9,477 |
| Fuel | $1,322 | $1,362 | $1,409 | $1,466 | $1,532 | $7,091 |
| Maintenance | $2,451 | $1,595 | $987 | $932 | $2,147 | $8,112 |
| Repair | $859 | $1,030 | $1,172 | $1,293 | $1,492 | $5,846 |
| Taxes & Fees | $737 | $84 | $107 | $69 | $95 | $1,092 |
| Total | $8,371 | $7,040 | $6,614 | $6,670 | $8,150 | $36,845 |