Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,529 | $1,575 | $1,630 | $1,696 | $1,772 | $8,202 |
| Maintenance | $2,763 | $1,808 | $560 | $225 | $2,291 | $7,647 |
| Repair | $1,821 | $1,290 | $1,473 | $1,590 | $1,816 | $7,990 |
| Taxes & Fees | $91 | $10 | $13 | $8 | $12 | $134 |
| Total | $8,167 | $6,658 | $5,664 | $5,521 | $7,910 | $33,920 |