Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $682 | $629 | $577 | $524 | $472 | $2,884 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,560 | $1,607 | $1,663 | $1,730 | $1,807 | $8,367 |
| Maintenance | $2,763 | $1,960 | $963 | $613 | $2,291 | $8,590 |
| Repair | $1,414 | $1,290 | $1,473 | $1,590 | $1,816 | $7,583 |
| Taxes & Fees | $378 | $43 | $55 | $35 | $49 | $560 |
| Total | $8,247 | $7,031 | $6,286 | $6,101 | $8,100 | $35,765 |