Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $1,213 | $1,120 | $1,026 | $933 | $840 | $5,132 |
| Insurance | $1,699 | $1,758 | $1,820 | $1,884 | $1,950 | $9,111 |
| Fuel | $1,529 | $1,575 | $1,630 | $1,696 | $1,772 | $8,202 |
| Maintenance | $2,763 | $1,784 | $1,045 | $978 | $2,291 | $8,861 |
| Repair | $1,038 | $1,194 | $1,362 | $1,481 | $1,697 | $6,772 |
| Taxes & Fees | $715 | $81 | $104 | $67 | $92 | $1,059 |
| Total | $8,957 | $7,513 | $6,988 | $7,038 | $8,642 | $39,138 |